computers,
as well as the library and office. These computers have access to the internet
and students are utilising them effectively.
5.
Playground Safety:
Equipment has been checked for safety updates. We anticipate that soft fall
will be replaced in term 4.
6.
Increase
student numbers/Maintain staffing:
Student numbers have remained steady with a consistent enrolment number of 20
this year. We have continued to employ three full-time teachers and two
full-time Teacher’s Aides. We have also employed a part-time Teacher’s Aide to
help fill the need in the Green class.
School Determined
Improved Targets
During 2008 the school’s
goals for improvements are :
1.
Renewal
of Registration And Accreditation:
In 2008 staff will be preparing curriculum, programs, policies and procedures
in accordance to
the requirements of the Board of Studies. Our goal is to develop an Elouera
Special School Registration Manual that will be used
in the application process, then remain
in the school for future reference. We anticipate that this process will take
a great deal of time and effort from all staff and will be our number one
priority for 2008.
2.
Increase
Student Enrolments:
We continue to work towards having a total school enrolment of 24. These
numbers would ensure the funding of three qualified full-time teachers.
3.
Continue
as a member of Cootamundra Children’s Services:
This has become an
important service during 2007 and has increased Elouera’s profile among the
Cootamundra community and surrounding areas. Our
involvement
in this service will lead to
greater access to other services as well as be a fantastic way to strengthen
Elouera’s
reputation as an effective school.
4.
Financial
Literacy Program: The goal for 2008 will be to develop and implement the financial
literacy program with the Yellow Class, depending on the success of our application
in 2007.
Performance in State-wide Tests
and Examinations
Elouera
Special School students have been exempted from statewide tests and
examinations because of their moderate to severe intellectual disabilities.
These decisions have been made
with parent agreement and support.
Retention Rates in Secondary School
|
YEAR |
Year 7
|
Year 8 |
Year 9 |
Year 10 |
Year 11 |
Year 12 |
|
2006 |
2 |
5 |
2 |
1 |
1 |
1 |
|
2007 |
3 |
3 |
5 |
2 |
1 |
1 |
|
|
|
|
|
|
|
|
The above table shows year levels for students
in the Secondary section of
the school this year and last year.
Most children attend
Elouera Special School until
Year 12.
Teacher Attendance
The teacher
attendance for Elouera Special School during 2007 is 98%, that is, teaching
staff attends work 98% of the school year. The 2% covers sick and short term
leave.
SUMMARY OF STUDENT WELFARE POLICIES
School Principles
The school believes
students with moderate to severe intellectual disabilities are entitled to an
education. This school believes education involves learning to live and
function in a variety of environments across the broad areas of this school’s
curriculum independent living / personal, leisure and recreation, vocational
skills, all incorporated into the key learning areas.
All students have the
capacity to learn and develop, regardless of their disabilities. Therefore,
students should receive an education that respects personal privacy, promotes
individual rights and dignity, allows personal choice and enhances the
student’s sense of worth and dignity.
Each student learns and
develops through the provision of appropriate educational services,
experiences and environments necessary to their physical, social and emotional
needs, within the boundaries of personal safety. Students require an
activities-based curriculum, which is age appropriate and functional, to
broaden the individual’s opportunities and options for a personally satisfying
and valued lifestyle. Each student requires an Individual Education Program in
accordance with identified needs and educational objectives. The school’s
approach involves the liaison with a variety of support services and resources
to enhance the quality of each student’s life within their community.
School Aims
Through its student
Welfare program the school aims to develop and maintain
·
a unified
school community embracing all students, staff and parents,
·
a sense of
enjoyment and satisfaction in belonging to the school
·
a feeling of
dignity and worth and self respect for each student
·
an
environment where all students will experience success,
·
the
student’s sense of personal and social responsibility for their own actions
and decisions,
·
a caring
attitude towards others,
·
that our
students be accepted as valued members of their chosen community.
Preventative Measures Objectives.
Teachers and aides take
specific action in the normal course of their duties to enhance and protect
the welfare of all students.
Such action is designed to
·
maintain a
school and classroom climate conducive to learning,
·
ensure a
safe and secure environment where basic needs are met,
·
encourage
appropriate forms of behaviour,
·
protect
students from harm.
These objectives are more
likely to be achieved when those who teach, advise and counsel students:
·
provide
interesting and appropriate learning programs,
·
model and
reinforce the qualities and values which the school aims to develop and
foster,
·
listen with
empathy to the cares and concerns of all students, parents and care givers,
·
respond to
questions and provide information and guidance where necessary,
·
offer
students genuine opportunities for choice and participation in decision
making,
·
establish a
firm code of behaviour,
·
caution
students for the sake of their own safety,
·
provide
appropriate physical management and behaviour management strategies where
necessary,
·
provide an
atmosphere where students feel secure.
In summary.
Parents and families have
the prime responsibility for the welfare of their children. The general
community shares the responsibility for the welfare of young people. The NSW
Department of Education and Training, The Association of Independent Schools
and other community groups support the parents and care givers. Schools, as
part of the community, have a role in student welfare. The Principal is
responsible to ensure that the program for each child is developed,
implemented and evaluated.
ELOUERA SPECIAL SCHOOL ENROLMENT POLICY
The Elouera Special School
is registered with the Board of Studies as a ‘School of a Prescribed Kind’ as
defined in the board of Studies Manual for Registration and Accreditation of
Individual Non-Government School in NSW, 2000. The school has been recognised
as a school for children with an intellectual disability. To be eligible for
enrolment a student must be assessed as having a moderate to severe
intellectual disability.
In some cases the
Principal may accept an enrolment without an assessment if they feel that the
school may be able to meet the educational needs of the student, or if the
parent / caregiver is willing to have an intellectual assessment done as soon
as possible. In both cases the enrolment is accepted on a trial basis only.
The trial is a period of time from the commencement of enrolment during which
the Principal will assess the student as to whether their educational needs
can be met by the curriculum of the school. In this time an intellectual
assessment will be arranged by the parents/caregivers who will helped by the
Principal and other support services if necessary.
If, at the end of the
trial period, there remains some concerns about the eligibility of the
student, or whether the school can provide an appropriate education to match
the needs of the student, discussions will be held between the Principal,
parents/caregivers and other relevant professionals. At those discussions the
Principal will highlight the concerns about the enrolment of the student.
Where the recommendation
by the Principal, in conjunction with the Elouera Association (Inc) Chief
Executive Officer, is that the student does not meet the eligibility
requirements of the school, or that the school cannot provide an education
that meets the needs of the student, the enrolment will be terminated.
ELOUERA SPECIAL SCHOOL
GRIEVANCE POLICY
Elouera Association (Inc)
and Elouera Special School recognises the need for a mechanism through which
staff, students, employees, service users, members or customers can seek
discussion and resolution to their concerns. The grievance policy and
procedures has been designed to meet this need and thus ensure that concerns
are dealt with fairly and effectively.
Policy
Any person has the right
to raise grievances and issues of concern in respect with their dealings with
the Elouera Association (Inc) or the Elouera Special School.
·
Grievances
should be expressed and addressed in a non-threatening manner and without
fear of retribution.
·
Any person
with a grievance will not be subjected to any reprisal as a result of the
registration of their concern. This includes obvious and subtle or implied
reprisals.
·
Staff,
students, employees, service users, members and customers have the right to
raise their grievances at a number of levels of the organisation.
·
Grievances
should however be addressed and where possible be resolved at the point of
conflict or as low a level in the organization as is possible.
·
Any person
has the right to have an advocate present at any time.
·
However the
advocate needs to act in a capacity of an advocate assisting the person with
the complaint. The advocate needs to ensure they are representing the
individual’s views and not their own.
This policy is publicised
and made freely available to anyone requesting it or asking to make a
complaint.
A copy of this policy and
procedure will be made available upon raising a grievance. Appropriate
support and training will be provided for service user to increase awareness
of their rights and responsibilities in raising grievances.
ELOUERA SPECIAL SCHOOL
Discipline
policy
Aim
For any kind of ordered
and continuous social life some rules of conduct must be adopted, whether
formally or informally. In teaching, good discipline is essential and without
this sound teacher-student relationships, sensible and satisfactory teaching
is impossible. Our aim is self discipline and the capacity of self control. We
aim for independence enabling individuals to become someone who can be trusted
to do the right, sensible and decent thing entirely on their own
responsibility.
Inappropriate school behaviours.
·
fighting
with /punching other students,
·
swearing
within and outside school boundaries
·
taking
other’s property
·
mistreatment
of school and other’s property
·
spitting
·
back
answering and verbal abuse to staff and students
·
leaving
class/ school activity/grounds without permission
Consequences of
inappropriate school
behaviour
·
warning and
reprimand by staff
·
student
taken to Principal’s office. If a refusal to obey occurs staff member asks
for help.
·
behaviour is
discussed and if necessary withdrawal of privileges occurs.
·
parents are
called if behaviour is repeated
·
if
behaviours are repeated suspension will occur
·
if behaviour
is repeated upon return to school the same process is followed
·
expulsion
may occur based on the Principal’s recommendation with the Chief Executive
Officer’s agreement.
·
the Elouera
Special School does not permit any corporal punishment of students attending
the school.
FINANCIAL PREFORMANCE
By Allan Young – Chief
Executive Officer
I am pleased to report another
operating surplus for the year 2006/07. Following a year of significant
upgrades in our operations such as the new equipment at Elouera Industries and
TT’s Café we still finished the year with this positive result.
The annual report shows the
overall position of the Elouera Association (Inc). We do however maintain
separate accounts for the following sections
Elouera Special School
Elouera Industries
Elouera TT’s Café
Elouera Recycling
Elouera Laundry
Elouera Association Head Office
Elouera Centre
The separate accounts and
Budgets allow us to monitor and regulate performance from section to section.
These separate accounts also allow us to report to funding bodies on the
various outlets they fund, for example the School has totally separate funding
to the Business Services and we have to report to Government on the School
calendar year as well as financial year as part of the overall accounts.
Our income this year increased
from $2,110,828 to $2,171,620 an overall increase of over $60,792 . Our
expenses increased as well much of which was due to the redevelopment of the
businesses and the establishment of the Elouera Centre. Our school continues
to have the third teaching position which is unfunded.
Unlike the previous year funding
was limited to the general sources such as Case based Funding for employment
and General School funding via the Federal and State governments. We received
a grant of $35,000 from the Harold Brady Trust to assist with the
establishment of the Elouera Centre and the purchase of the mini bus. TT’s
Café received a final payment of $15,000 towards equipment.
The overall financial
performance of our Business Services improved on previous years enhancing the
results.
The cost of wages increased
significantly in 2006/07 with the Non School staff who’s Australian Workplace
Agreement is based on the SAC’s award receiving two increases in six months.
The Teachers award was also renegotiated by the Association of Independent
Schools giving annual increases of 4%. Employees with a disability also
enjoyed increases over the year all adding up to an increase of over $160,000
per annum on wages. Wages make up around 50% 0f the organisations expenditure
Fuel costs continue to be a
major expense due to the higher oil prices and the size of our fleet. Timber
prices have also increased by 30% leading to an increase in pallet prices to
offset some of this.
Elouera Association (Inc) is now
one of Cootamundra’s larger businesses, our financial position is sound and we
are delivering all services in a cost effective manner. Our Surplus for
2006/07 of $31,632 after depreciation and staff entitlements adjustments is
within 2% of the budgeted outcome.
Any specific questions or
enquiries relating to these accounts can be directed to Allan Young on
(02)6942 6586. The accounts presented in this report were audited by Alan
McNeil and Peter Hunt of Hunt and McTavish Accountants. Attached are the
financial statements and reports from the auditors for the Elouera Special
School 2006/07 year.
THANKYOU

Chief Executive Officer
|
ELOUERA
ASSOCIATION INC |
|
CONSOLIDATED
STATEMENT OF INCOME & EXPENDITURE |
|
For the year ended
30th June 2007 |
|
|
|
|
|
|
|
|
|
|
This Year |
|
Last Year |
|
|
|
|
|
|
|
|
Income |
|
|
|
|
|
|
Sales |
1,095,244.40
|
|
|
1,041,776.27
|
|
|
Canteen/Revolve Income |
1,981.72
|
|
|
2,138.50
|
|
|
Donations & Bequests |
63,464.82
|
|
|
70,712.00
|
|
|
School Fees |
673.91
|
|
|
1,179.53
|
|
|
Commission Received |
357.35
|
|
|
442.02
|
|
|
Administration Fees |
0.00
|
|
|
18,000.00
|
|
|
Sundry Income |
702.67
|
|
|
1,863.46
|
|
|
Interest Received |
5,629.75
|
|
|
4,232.90
|
|
|
Profit on Disposal of Assets |
22,090.91
|
|
|
12,250.47
|
|
|
Fundraising Income |
208.75
|
|
|
0.00
|
|
|
Bus Income |
10,532.73
|
|
|
4,752.72
|
|
|
Fuel Rebate |
6,288.00
|
|
|
4,792.79
|
|
|
Cwth Govt Subsidy - Operating |
75,475.16
|
|
|
129,938.88
|
|
|
State Govt Subsidy - Operating |
300,210.01
|
|
|
253,166.80
|
|
|
Other Grants |
65,106.44
|
|
|
164,274.33
|
|
|
Case Based Funding |
523,574.00
|
|
|
401,308.00
|
|
|
Freight Collected |
80.00
|
|
|
0.00
|
|
Total Income |
|
$2,171,620.62
|
|
$2,110,828.67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of Sales |
|
|
|
|
|
|
Opening Stock |
52,483.00
|
|
|
53,594.00
|
|
|
Stock Purchases |
187,886.62
|
|
|
123,238.31
|
|
|
Expendable Product Materials |
27,972.03
|
|
|
24,515.16
|
|
|
Closing Stock |
(52,647.00) |
|
|
(52,483.00) |
|
Total Cost of Sales |
215,694.65
|
|
|
148,864.47
|
|
|
|
|
|
|
|
|
Expenses |
|
|
|
|
|
|
Staff - Labour |
879,143.14
|
|
|
727,369.12
|
|
|
Staff - Workers Compensation Insurance |
14,974.13
|
|
|
11,649.06
|
|
|
Staff - Award Superannuation |
74,472.03
|
|
|
64,261.64
|
|
|
Staff - Entitlements Provision |
(450.38) |
|
|
32,416.75
|
|
|
Employees - Labour |
254,932.43
|
|
|
223,478.42
|
|
|
Employees - Workers Compensation |
3,743.49
|
|
|
3,012.12
|
|
|
Employees - Superannuation |
19,133.29
|
|
|
18,041.20
|
|
|
Employees - Entitlements Provision |
3,880.07
|
|
|
2,659.61
|
|
|
Packaging Materials & Expenses |
200.74
|
|
|
0.00
|
|
|
First Aid Supplies |
2,461.78
|
|
|
1,988.90
|
|
|
Canteen Supplies & Expenses |
8,790.10
|
|
|
3,678.65
|
|
|
Protective Clothing & Uniforms |
4,767.43
|
|
|
3,686.25
|
|
|
Public Relations & Advertising |
9,062.02
|
|
|
14,144.45
|
|
|
Recreational Supplies & Expenses |
1,936.08
|
|
|
3,300.30
|
|
|
Cleaning Materials & Expenses |
19,557.73
|
|
|
16,911.80
|
|
|
Training Materials |
6,119.92
|
|
|
3,673.67
|
|
|
Stationery & Office Supplies |
6,209.02
|
|
|
4,101.85
|
|
|
|
|
|
|
|
|
ELOUERA
ASSOCIATION INC |
|
CONSOLIDATED
STATEMENT OF INCOME & EXPENDITURE |
|
For the year ended
30th June 2007 |
|
|
|
|
|
|
|
|
|
|
This Year |
|
Last Year |
|
|
|
|
|
|
|
|
Expenses (Cont.) |
|
|
|
|
|
|
Heating Oil & Fuel |
70.91
|
|
|
0.00
|
|
|
Motor Vehicle Fuel |
86,384.84
|
|
|
72,916.55
|
|
|
Motor Vehicle Expenses |
52,393.60
|
|
|
59,615.33
|
|
|
Waste |
2,474.99
|
|
|
938.45
|
|
|
Freight & Cartage |
86,755.41
|
|
|
85,159.50
|
|
|
Taxi & Bus Hire |
874.19
|
|
|
111.90
|
|
|
Travel & Accommodation |
13,351.67
|
|
|
12,112.26
|
|
|
Hire & Rental Charges |
10,304.40
|
|
|
4,061.34
|
|
|
Depreciation |
95,099.41
|
|
|
104,776.00
|
|
|
Consumable Equipment |
21,953.14
|
|
|
12,238.56
|
|
|
Postage |
835.79
|
|
|
925.68
|
|
|
Maintenance of Plant etc |
51,801.36
|
|
|
35,385.40
|
|
|
Maintenance - Computer Equipment |
0.00
|
|
|
235.45
|
|
|
Other Computer Expenses |
3,803.52
|
|
|
3,753.76
|
|
|
Insurance Premiums |
16,831.91
|
|
|
14,937.23
|
|
|
Bank Charges |
2,425.60
|
|
|
2,736.50
|
|
|
Electricity & Gas |
48,494.20
|
|
|
35,580.73
|
|
|
Council Rates & Water |
4,680.60
|
|
|
3,305.40
|
|
|
Telephone |
13,417.15
|
|
|
12,833.51
|
|
|
Gardening |
1,636.43
|
|
|
1,912.10
|
|
|
Security |
1,714.14
|
|
|
1,747.96
|
|
|
Maintenance Land & Buildings |
30,782.10
|
|
|
14,004.50
|
|
|
Rental of Property |
12,796.32
|
|
|
11,705.40
|
|
|
Electricity Upgrade |
2,486.00
|
|
|
0.00
|
|
|
Membership Subscriptions |
2,802.21
|
|
|
1,704.04
|
|
|
Quality Assurance |
2,795.00
|
|
|
1,975.00
|
|
|
Meeting Expenses |
191.91
|
|
|
263.64
|
|
|
Excursion & Vocational Tours |
460.59
|
|
|
602.76
|
|
|
Interest Paid |
38,136.82
|
|
|
40,357.00
|
|
|
Accountancy / Audit Fees |
6,776.50
|
|
|
5,910.00
|
|
|
Sundry Other Expenses |
85.64
|
|
|
402.36
|
|
|
Conferences / Registrations |
375.79
|
|
|
1,254.56
|
|
|
Board Expenses |
0.00
|
|
|
798.73
|
|
|
Staff Training |
2,368.19
|
|
|
4,827.90
|
|
|
|
1,924,293.35
|
|
|
1,683,463.29
|
|
Total Expenses |
|
$2,139,988.00
|
|
$1,832,327.76
|
|
|
|
|
|
|
|
|
Net Surplus |
|
$31,632.62
|
|
$278,500.91
|
|
|
|
|
|
|
|
|
ELOUERA
ASSOCIATION INC |
|
BALANCE SHEET |
|
As at 30th June
2007 |
|
|
|
This Year |
|
Last Year |
|
|
|
|
|
|
|
|
Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
Retained Earnings |
|
|
|
|
|
|
Opening Balance |
|
771,972.43
|
|
493,471.52
|
|
|
Net Surplus for year |
|
31,632.62
|
|
278,500.91
|
|
|
|
|
803,605.05
|
|
771,972.43
|
|
|
|
|
|
|
|
|
|
Revaluation Reserve |
|
57,130.20
|
|
57,130.20
|
|
|
|
|
|
|
|
|
|
Net Assets Acquired on Takeover of TT's
Café |
201,768.02
|
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
$1,062,503.27
|
|
$829,102.63
|
|
|
Represented By: |
|
|
|
|
|
|
|
|
|
|
|
|
Current Assets |
|
|
|
|
|
|
Cash at Bank |
|
|
|
|
|
|
- Special Account |
22,790.59
|
|
|
16,720.03
|
|
|
- School Account |
52,047.74
|
|
|
48,260.05
|
|
|
- Workshop Account |
91,606.25
|
|
|
96,128.97
|
|
|
- TT's Working Account |
13,755.82
|
|
|
0.00
|
|
|
- TT's Savings Account |
17,902.51
|
|
|
0.00
|
|
|
- TT's Fundraising Account |
1,446.50
|
|
|
0.00
|
|
|
- ECA Office Fundraising |
6,437.19
|
|
|
0.00
|
|
|
|
|
205,986.60
|
|
161,109.05
|
|
|
Trade Debtors |
|
|
|
|
|
|
- Head Office |
4,752.00
|
|
|
0.00
|
|
|
- Industries |
51,644.50
|
|
|
39,431.15
|
|
|
- Recycling |
15,923.62
|
|
|
79,010.82
|
|
|
- TT's Café |
307.44
|
|
|
0.00
|
|
|
|
|
72,627.56
|
|
118,441.97
|
|
|
Materials on Hand |
|
|
|
|
|
|
- Industries |
24,480.00
|
|
|
34,863.00
|
|
|
- Recycling - Cootamundra |
22,709.00
|
|
|
15,112.00
|
|
|
- Recycling - Young |
2,116.00
|
|
|
2,508.00
|
|
|
- TT's Café |
3,342.00
|
|
|
0.00
|
|
|
|
|
52,647.00
|
|
52,483.00
|
|
|
Cash on Hand |
|
|
|
|
|
|
Petty Cash Floats |
688.00
|
|
|
220.00
|
|
|
|
|
688.00
|
|
220.00
|
|
|
|
|
|
|
|
|
|
Total Current Assets |
|
$331,949.16
|
|
$332,254.02
|
|
|
|
|
|
|
|
|
Non-Current Assets |
|
|
|
|
|
|
Freehold Land & Buildings |
|
|
|
|
|
|
Scott Avenue - at valuation |
150,000.00
|
|
|
150,000.00
|
|
|
25 Barnes Street - at valuation |
115,000.00
|
|
|
115,000.00
|
|
|
TT's Land & Buildings - at valuation |
125,000.00
|
|
|
0.00
|
|
|
School Additions - at cost |
62,737.27
|
|
|
62,737.27
|
|
|
Less: Depreciation Provision |
(24,584.33) |
|
|
(23,064.00) |
|
|
|
|
428,152.94
|
|
304,673.27
|
|
|
|
|
|
|
|
|
ELOUERA
ASSOCIATION INC |
|
BALANCE SHEET |
|
As at 30th June
2007 |
|
|
|
|
|
|
|
|
|
|
This Year |
|
Last Year |
|
|
|
|
|
|
|
|
Non-Current Assets (Cont.) |
|
|
|
|
|
|
Harold Brady Building |
250,811.28
|
|
|
250,811.28
|
|
|
Less: Depreciation Provision |
(18,933.58) |
|
|
(12,988.00) |
|
|
|
|
231,877.70
|
|
237,823.28
|
|
|
|
|
|
|
|
|
|
Laundry Setup |
|
|
|
|
|
|
At cost |
26,314.44
|
|
|
26,314.44
|
|
|
Less: Depreciation Provision |
(21,524.25) |
|
|
(20,679.00) |
|
|
|
|
4,790.19
|
|
5,635.44
|
|
|
|
|
|
|
|
|
|
Plant & Vehicles |
|
|
|
|
|
|
At cost |
1,208,512.91
|
|
|
958,449.13
|
|
|
Less: Depreciation Provision |
(540,432.16) |
|
|
(387,119.00) |
|
|
|
|
668,080.75
|
|
571,330.13
|
|
|
|
|
|
|
|
|
|
Investments |
|
|
|
|
|
|
Colonial Bricks & Mortar Fund |
|
70,982.27
|
|
67,451.98
|
|
|
|
|
|
|
|
|
|
Total Non-Current Assets |
|
$1,403,883.85
|
|
$1,186,914.10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets |
|
$1,735,833.01
|
|
$1,519,168.12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Liabilities |
|
|
|
|
|
|
Trade Creditors |
|
|
|
|
|
|
- Head Office |
43,242.87
|
|
|
38,382.41
|
|
|
- School |
2,140.61
|
|
|
2,400.10
|
|
|
- Industries |
15,475.08
|
|
|
12,580.14
|
|
|
- Laundry |
2,415.74
|
|
|
973.72
|
|
|
- Recycling |
17,556.63
|
|
|
29,702.27
|
|
|
- TT's Café |
8,099.82
|
|
|
0.00
|
|
|
|
|
88,930.75
|
|
84,038.64
|
|
|
Other |
|
|
|
|
|
|
- G.S.T. Payable |
4,587.21
|
|
|
8,552.08
|
|
|
- Deposits Held |
25.00
|
|
|
25.00
|
|
|
|
|
4,612.21
|
|
8,577.08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset Purchase Loans |
93,218.27
|
|
|
117,548.49
|
|
|
Less: Unexpired Interest |
(15,360.36) |
|
|
(15,860.02) |
|
|
|
|
77,857.91
|
|
101,688.47
|
|
|
School Building Loan |
|
|
|
|
|
|
ANZ Bank |
|
30,231.00
|
|
30,231.00
|
|
|
|
|
|
|
|
|
|
Provision for Employee Entitlements |
|
150,400.22
|
|
129,508.67
|
|
|
|
|
|
|
|
|
|
Total Current Liabilities |
|
$352,032.09
|
|
$354,043.86
|
|
ELOUERA
ASSOCIATION INC |
|
BALANCE SHEET |
|
As at 30th June
2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Current Liabilities |
|
This
Year |
|
Last
Year |
|
|
|
|
|
|
|
|
|
Asset Purchase Loans |
161,055.75
|
|
|
164,654.42
|
|
|
Less: Unexpired Interest |
(25,332.81) |
|
|
(25,778.21) |
|
|
|
|
135,722.94
|
|
138,876.21
|
|
|
School Building Loan |
|
|
|
|
|
|
ANZ Bank |
|
185,574.71
|
|
197,145.42
|
|
|
|
|
|
|
|
|
|
Total Non-Current Liabilities |
|
$321,297.65
|
|
$336,021.63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities |
|
$673,329.74
|
|
$690,065.49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Assets |
|
$1,062,503.27
|
|
$829,102.63
|
|
|
|
|
|
|
|
|
ELOUERA
ASSOCIATION INC |
|
Statement
of Cash flows |
|
For the
year ended 30th June, 2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
This
Year |
|
Last
Year |
|
|
|
|
|
|
|
Cash Flows from Operating
Activities |
|
|
|
|
|
Receipts from customers |
2,190,750.66 |
|
2,050,301.94 |
|
|
Payments to suppliers and
employees |
(2,010,570.82) |
|
(1,702,631.83) |
|
|
Interest Received |
5,629.75
|
|
4,232.90
|
|
|
Borrowing costs |
(38,136.82) |
|
(40,357.00) |
|
|
|
|
|
|
|
|
|
147,672.77
|
|
311,546.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows from Investing
Activities |
|
|
|
|
|
Payments for property, plant
equipment:: |
|
|
|
|
|
- Plant & Vehicles |
(190,302.72) |
|
(335,610.14) |
|
|
|
|
|
|
|
|
Proceeds from property, plant &
equipment |
75,000.00
|
|
54,870.00
|
|
|
|
|
|
|
|
|
Investments |
(3,530.29) |
|
(3,313.37) |
|
|
|
|
|
|
|
|
|
(118,833.01) |
|
(284,053.51) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows from Financing
Activities |
|
|
|
|
|
Proceeds from Borrowings: |
|
|
|
|
|
- Asset Purchase Loans |
90,598.00
|
|
154,878.17
|
|
|
Repayment of Borrowings: |
|
|
|
|
|
- Asset Purchase Loans |
(118,526.89) |
|
(95,130.97) |
|
|
- ANZ Loan |
(11,570.71) |
|
(11,119.60) |
|
|
|
|
|
|
|
|
|
(39,499.60) |
|
48,627.60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Increase (Decrease) of Cash
Held |
(10,659.84) |
|
76,120.10
|
|
|
|
|
|
|
|
Cash at Beginning of Financial
Year |
161,329.05
|
|
85,208.95
|
|
|
|
|
|
|
|
Cash Included in Net Assets taken |
|
|
|
|
|
over from TT's Café |
56,005.39
|
|
0.00
|
|
|
|
|
|
|
|
Cash at End of Financial Year |
206,674.60
|
|
161,329.05
|
ELOUERA
ASSOCIATION INCORPORATED
Independent
Audit Report to the Members
Scope
I have audited
the financial statements of Elouera Association Incorporated for the year
ended 30th June 2007. The Association's Office Bearers are responsible for the
preparation and the presentation of these statements to the members. I have
conducted an independent audit of the financial statements in order to express
an opinion on them to the members of the Association.
My audit has
been conducted in accordance with Australian Auditing Standards. My procedures
included examination, on a test basis, of evidence supporting the amounts and
other disclosures in the financial statements, and the evaluation of
accounting policies and significant accounting estimates. These procedures
have been undertaken to form an opinion whether, in all material respects, the
financial statements are presented fairly in accordance with Accounting
Standards and other mandatory professional reporting requirements and
statutory requirements so as to present a view which is consistent with my
understanding of its financial position and the results of its operations.
The audit
opinion expressed in this report has been formed on the above basis.
Audit Opinion
In my
opinion, the financial statements of Elouera Association Incorporated are
properly drawn up:
a)
so as to give a true and fair view of:
(i) the Association's state of affairs as at 30th
June 2007
(ii) the Association's income and expenditure for
the year ended 30th June
2007
b)
in accordance with the Statement of Accounting Concepts and applicable
Accounting
Standards.
Dated: 25 September, 2007 at Cootamundra NSW.
Peter J Hunt
Registered
Company Auditor
(Companies
Auditors' Board of NSW)